4
TABLEAU D'EVALUATION DU COUT D'ACHA DESIGNATION COUT GLOBAL ENCOURS INITIAL NAVIRE QUANTITE PU MONTANT FCFA QUANTITE PU MONTANT FCFA 01-Prix d'achat 1,000 2,000 703,677,872 1,000.00 2,000 2,000,000 02-PVI 1,000 500 4,746,038 1,000.00 500 500,000 03-Frais financiers 1,000 200 6,979,604 1,000.00 200 200,000 04-Frais de transport/Transit 1,000 100 218,750,000 1,000.00 100 100,000 05-Assurance 1,000 100 1,655,692 1,000.00 100 100,000 06-Achat de sacs vides 1,000 200 10,815,000 1,000.00 200 200,000 07-Frais de manutention 1,000 - 1,000.00 - - 08-Droit de douane 1,000 - 1,000.00 - - 09-Frais de transit/Frontière 1,000 - - 1,000.00 - - 10-Autres 1,000 - - 1,000.00 - - TOTAL 1,000 3,100 ### ### 3,100 3,100,000

Calcul de Cout D_achat

Embed Size (px)

DESCRIPTION

lhlbkkjhkjhjjhb

Citation preview

JANV-13TABLEAU D'EVALUATION DU COUT D'ACHAT DES MP

DESIGNATIONCOUT GLOBALENCOURS INITIALRECEPTIONENCOURS FINALNAVIREQUANTITE PUMONTANT FCFAQUANTITE PUMONTANT FCFAQUANTITE PUMONTANT FCFAQUANTITE PUMONTANT FCFA01-Prix d'achat1,000 2,000 703,677,872 1,000.00 2,000 2,000,000 500.00 2,000 1,000,000 500.00 2,000 1,000,000 02-PVI1,000 500 4,746,038 1,000.00 500 500,000 500.00 500 250,000 500.00 500 250,000 03-Frais financiers1,000 200 6,979,604 1,000.00 200 200,000 500.00 200 100,000 500.00 200 100,000 04-Frais de transport/Transit 1,000 100 218,750,000 1,000.00 100 100,000 500.00 100 50,000 500.00 100 50,000 05-Assurance1,000 100 1,655,692 1,000.00 100 100,000 500.00 100 50,000 500.00 100 50,000 06-Achat de sacs vides1,000 200 10,815,000 1,000.00 200 200,000 500.00 200 100,000 500.00 200 100,000 07-Frais de manutention1,000 0.01,000.00 0.00.0500.00 706 353,181 500.00 0.00.008-Droit de douane1,000 0.01,000.00 0.00.0500.00 4,520 2,260,018 500.00 0.00.009-Frais de transit/Frontire1,000 0.00.01,000.00 0.00.0500.00 0.00.0500.00 0.00.010-Autres1,000 0.00.01,000.00 0.00.0500.00 0.00.0500.00 0.00.095,934 TOTAL1,000 3,100 946,624,206 1,000.00 3,100 3,100,000 500.00 8,326.40 4,163,199 500.00 3,100 1,550,000

FEV-13TABLEAU D'EVALUATION DU COUT D'ACHAT DES MP

DESIGNATIONCOUT GLOBALENCOURS INITIALRECEPTIONENCOURS FINALNAVIREQUANTITE PUMONTANT FCFAQUANTITE PUMONTANT FCFAQUANTITE PUMONTANT FCFAQUANTITE PUMONTANT FCFA01-Prix d'achat1,000 2,000 703,677,872 500.00 2,000.00 1,000,000.00 200.00 2,000 400,000 300.00 2,000 600,000 02-PVI1,000 500 4,746,038 500.00 500.00 250,000.00 200.00 500 100,000 300.00 500 150,000 03-Frais financiers1,000 200 6,979,604 500.00 200.00 100,000.00 200.00 200 40,000 300.00 200 60,000 04-Frais de transport/Transit 1,000 100 218,750,000 500.00 100.00 50,000.00 200.00 100 20,000 300.00 100 30,000 05-Assurance1,000 100 1,655,692 500.00 100.00 50,000.00 200.00 100 20,000 300.00 100 30,000 06-Achat de sacs vides1,000 200 10,815,000 500.00 200.00 100,000.00 200.00 200 40,000 300.00 200 60,000 07-Frais de manutention1,000 0.0500.00 0.00.0200.00 706 141,273 300.00 0.00.008-Droit de douane1,000 0.0500.00 0.00.0200.00 4,520 904,007 300.00 0.00.009-Frais de transit/Frontire1,000 0.00.0500.00 0.00.0200.00 0.00.0300.00 0.00.010-Autres1,000 0.00.0500.00 0.00.0200.00 0.00.0300.00 0.00.095,934 TOTAL1,000 3,100 946,624,206 500.00 3,100 1,550,000 200.00 8,326.40 1,665,280 300.00 3,100 930,000